23Shimura Shopping Center

A neighborhood retail facility with a food supermarket as core tenant, located in a densely-populated area
| Summary of the Property |
| Address |
3-26-4, Shimura, Itabashi-ku, Tokyo |
| Lot Area |
5,898.17㎡ |
| Floor Area |
16,918.35㎡ |
| Acquisition Price |
4,430 million yen |
| Completion Date |
2000/11/17 |
| Acquisition Date |
2011/1/18 |
| Summary of the Tenant |
| Tenant name |
Summit Inc. |
| Overview of lease contract |
20 years |
| Lease maturity Date |
Nov. 20, 2020 |
| Annual rent (Note 1) |
312 million yen |
| occupancy rate |
100.0% |
| (Note 1) |
Annual rent is based on the lease contract and rounded to the million. |
Characteristics of the Property
Shimura Shopping Center is a neighborhood retail facility with Summit Store, a food supermarket, as core tenant and specialty store line-ups such as Kojima, an electronics retail store, and Toys "Я" Us. The property is located in a densely populated residential area of approximately 49,000 within a 1km radius and 416,000 within a 3km radius, enjoying sufficient market volume. The property is located in one-minute walking distance from Shimura Sanchome station of Toei Mita Line. Facing Kampachi Road, it is also easily accessible by car.
(million yen)
| |
11th FP |
12th FP |
13th FP |
14th FP |
15th FP |
| Operating revenue |
- |
- |
- |
140 |
155 |
| Expenses related to rent |
- |
- |
- |
45 |
46 |
| Net total(A) |
- |
- |
- |
95 |
108 |
| Depreciation(B) |
- |
- |
- |
41 |
41 |
| NOI (A+B) |
- |
- |
- |
137 |
150 |
| Capex |
- |
- |
- |
- |
- |
| NCF |
- |
- |
- |
137 |
150 |